Cargotec to Present Kalmar as Discontinued Operations in Restated Financials for 2023
(IN BRIEF) Cargotec Corporation has approved a demerger plan, separating the Kalmar business area into an independent listed company by June 30, 2024. Shareholders, representing a significant portion of Cargotec’s shares and votes, have expressed support for the demerger. Consequently, Cargotec will present Kalmar as discontinued operations starting from the first quarter of 2024, in accordance with IFRS 5. The restated financial information for 2023, which includes comparative data, distinguishes between continuing and discontinued operations. However, it does not forecast standalone profitability for either business before or after the demerger. The financials disclosed are unaudited.
(PRESS RELEASE) HELSINKI, 8-Apr-2024 — /EuropaWire/ — As announced in a stock exchange release on 1 February 2024, the Board of Directors of Cargotec Corporation (“Cargotec”) has approved a demerger plan concerning the separation of the Kalmar business area into an independent listed company (the “Demerger”). The planned completion date of the Demerger is 30 June 2024. The Demerger is subject to approval by the Annual General Meeting of Cargotec to be held on 30 May 2024. Certain major shareholders of Cargotec, including Wipunen varainhallinta oy, Mariatorp Oy, Pivosto Oy and Kone Foundation, holding in the aggregate approximately 41 percent of the shares and approximately 75 percent of the votes in Cargotec, have indicated their support for the proposed Demerger.
Due to the proposed Demerger, Cargotec presents the Kalmar business area as discontinued operations under IFRS 5 Non-current Assets held for Sale and Discontinued operations starting from the first quarter of 2024 and publishes restated quarterly financial information on its 2023 financials. These restated financials constitute comparative information for Cargotec when the Kalmar business area is presented as discontinued operations.
Under IFRS 5, the result from discontinued operations is reported separately from continuing operations’ income and expenses in the consolidated statement of income. Comparative periods are restated accordingly. The consolidated balance sheet is not restated. The presented discontinued operations include revenue and operating expenses directly related to the Kalmar business area and other income and costs related to continuing operations that are not expected to continue after the Demerger, or would have been avoided without the Demerger. As a result, financial information presented for Cargotec as continuing and Kalmar business area as discontinued operations do not reflect the past or future profitability of either business on a stand-alone basis before the Demerger or after it.
The restated financial information included in this release is unaudited.
Cargotec (Nasdaq Helsinki: CGCBV) enables smarter cargo flow for a better everyday with its leading cargo handling solutions and services. Cargotec’s business areas Kalmar, Hiab and MacGregor are pioneers in their fields. Through their unique position in ports, at sea and on roads, they optimise global cargo flows and create sustainable customer value. Cargotec has signed the United Nations Global Compact Business Ambition for 1.5°C. The company’s sales in 2023 totalled approximately EUR 4.6 billion and it employs around 11,400 people. www.cargotec.com
Cargotec’s key figures 2023
| Restated |
MEUR | Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 |
Continuing operations | | | | | |
Orders received | 588 | 562 | 522 | 610 | 2,282 |
Service orders received | 219 | 190 | 183 | 194 | 787 |
Order book, end of period | 2,078 | 1,961 | 1,894 | 1,788 | 1,788 |
Sales | 589 | 648 | 598 | 684 | 2,519 |
Service sales | 200 | 201 | 197 | 208 | 806 |
Service sales, % of sales | 34% | 31% | 33% | 30% | 32% |
Eco portfolio sales | 186 | 217 | 192 | 202 | 797 |
Eco portfolio sales, % of sales | 32% | 33% | 32% | 30% | 32% |
Operating profit | 41.7 | 78.6 | 76.7 | 39.0 | 236.0 |
Operating profit, % | 7.1% | 12.1% | 12.8% | 5.7% | 9.4% |
Comparable operating profit | 49.7 | 80.6 | 60.9 | 45.5 | 236.7 |
Comparable operating profit, % | 8.4% | 12.4% | 10.2% | 6.7% | 9.4% |
Profit before taxes | 35.4 | 74.0 | 73.9 | 36.2 | 219.5 |
Profit for the period | 23.7 | 54.7 | 62.2 | 21.7 | 162.4 |
Basic earnings per share, EUR | 0.37 | 0.85 | 0.97 | 0.31 | 2.49 |
| | | | | |
Discontinued operations | Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 |
Orders received | 471 | 437 | 392 | 405 | 1,705 |
Service orders received | 143 | 136 | 129 | 137 | 545 |
Order book, end of period | 1,389 | 1,281 | 1,172 | 1,024 | 1,024 |
Sales | 485 | 552 | 503 | 509 | 2,049 |
Service sales | 146 | 143 | 137 | 147 | 574 |
Service sales, % of sales | 30% | 26% | 27% | 29% | 28% |
Eco portfolio sales | 160 | 181 | 175 | 202 | 718 |
Eco portfolio sales, % of sales | 33% | 33% | 35% | 40% | 35% |
Operating profit | 62.3 | 71.9 | 63.6 | 50.0 | 247.8 |
Operating profit, % | 12.8% | 13.0% | 12.6% | 9.8% | 12.1% |
Comparable operating profit | 62.7 | 77.7 | 70.6 | 65.7 | 276.7 |
Comparable operating profit, % | 12.9% | 14.1% | 14.0% | 12.9% | 13.5% |
Profit before taxes | 60.3 | 67.1 | 60.4 | 45.7 | 233.5 |
Profit for the period | 48.9 | 52.9 | 44.8 | 39.6 | 186.2 |
Basic earnings per share, EUR | 0.76 | 0.82 | 0.70 | 0.62 | 2.89 |
| Published |
Cargotec total | Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 |
Orders received | 1,059 | 999 | 914 | 1,015 | 3,987 |
Service orders received | 362 | 326 | 312 | 331 | 1,331 |
Order book, end of period | 3,467 | 3,242 | 3,065 | 2,812 | 2,812 |
Sales | 1,074 | 1,200 | 1,102 | 1,193 | 4,569 |
Service sales | 346 | 344 | 334 | 355 | 1,379 |
Service sales, % of sales | 32% | 29% | 30% | 30% | 30% |
Eco portfolio sales | 346 | 397 | 367 | 404 | 1,515 |
Eco portfolio sales, % of sales | 32% | 33% | 33% | 34% | 33% |
Operating profit | 104.0 | 150.5 | 140.3 | 89.0 | 483.8 |
Operating profit, % | 9.7% | 12.5% | 12.7% | 7.5% | 10.6% |
Comparable operating profit | 112.4 | 158.3 | 131.5 | 111.2 | 513.3 |
Comparable operating profit, % | 10.5% | 13.2% | 11.9% | 9.3% | 11.2% |
Profit before taxes | 95.7 | 141.0 | 134.3 | 81.9 | 453.0 |
Profit for the period | 72.6 | 107.7 | 107.1 | 61.3 | 348.7 |
Basic earnings per share, EUR | 1.13 | 1.67 | 1.66 | 0.92 | 5.38 |
| | | | | |
Cash flow from operations before finance items and taxes | 26.5 | 41.2 | 184.4 | 292.1 | 544.2 |
Interest-bearing net debt, end of the period | 393 | 503 | 406 | 179 | 179 |
Gearing, % | 26.4% | 31.9% | 24.2% | 10.2% | 10.2% |
Interest-bearing net debt / EBITDA* | 1.0 | 5.1 | 4.4 | 5.7 | 0.3 |
Return on capital employed (ROCE), last 12 months, % | 7.5% | 4.3% | 3.7% | 4.8% | 19.9% |
Personnel at the end of the period | 11,640 | 11,745 | 11,786 | 11,391 | 11,391 |
*Last 12 months` EBITDA | | | | | |
Consolidated statement of income (restated)
MEUR | Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 |
Sales | 588.8 | 648.2 | 598.4 | 684.0 | 2,519.4 |
Cost of goods sold | -455.9 | -479.2 | -455.2 | -532.7 | -1,923.0 |
Gross profit | 132.9 | 169.1 | 143.3 | 151.3 | 596.5 |
Gross profit, % | 22.6% | 26.1% | 23.9% | 22.1% | 23.7% |
Selling and marketing expenses | -30.8 | -31.8 | -30.5 | -34.9 | -128.0 |
Research and development expenses | -10.3 | -11.0 | -10.3 | -12.8 | -44.4 |
Administration expenses | -47.7 | -45.9 | -45.9 | -58.7 | -198.2 |
Restructuring costs | -3.3 | -1.7 | -2.0 | -6.4 | -13.4 |
Other operating income | 1.9 | 1.9 | 3.3 | 1.6 | 8.7 |
Other operating expenses | -1.0 | -1.9 | 17.8 | -2.2 | 12.7 |
Share of associated companies’ and joint ventures’ net result | 0.0 | 0.0 | 0.9 | 1.1 | 2.1 |
Operating profit | 41.7 | 78.6 | 76.7 | 39.0 | 236.0 |
Operating profit, % | 7.1% | 12.1% | 12.8% | 5.7% | 9.4% |
Finance income | 1.3 | 0.7 | 2.0 | 3.1 | 7.0 |
Finance expenses | -7.5 | -5.3 | -4.8 | -5.9 | -23.5 |
Profit before taxes | 35.4 | 74.0 | 73.9 | 36.2 | 219.5 |
Profit before taxes, % | 6.0% | 11.4% | 12.4% | 5.3% | 8.7% |
Income taxes | -11.7 | -19.3 | -11.7 | -14.5 | -57.1 |
Profit for the period, continuing operations | 23.7 | 54.7 | 62.2 | 21.7 | 162.4 |
Profit for the period, continuing operations, % | 4.0% | 8.5% | 10.4% | 2.9% | 6.4% |
Profit for the period, discontinued operations | 48.9 | 52.9 | 44.8 | 39.6 | 186.2 |
Profit for the period | 72.6 | 107.7 | 107.1 | 61.3 | 348.7 |
Profit for the period, % | 12.3% | 16.6% | 17.9% | 9.0% | 13.8% |
Profit for the period attributable to: | | | | | |
Shareholders of the parent company | 72.7 | 107.7 | 107.2 | 59.2 | 346.9 |
Non-controlling interest | -0.1 | -0.1 | -0.1 | 2.1 | 1.8 |
Total | 72.6 | 107.7 | 107.1 | 61.3 | 348.7 |
Earnings per share for profit attributable to the shareholders of the parent company: | | | | | |
Basic earnings per share, EUR | | | | | |
Continuing operations | 0.37 | 0.85 | 0.97 | 0.31 | 2.49 |
Discontinued operations | 0.76 | 0.82 | 0.70 | 0.62 | 2.89 |
Diluted earnings per share, EUR | | | | | |
Continuing operations | 0.37 | 0.85 | 0.96 | 0.31 | 2.48 |
Discontinued operations | 0.76 | 0.82 | 0.69 | 0.62 | 2.88 |
Consolidated statement of comprehensive income (restated)
MEUR | Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 |
Profit for the period | 72.6 | 107.7 | 107.1 | 61.3 | 348.7 |
| | | | | |
Other comprehensive income | | | | | |
Items that cannot be reclassified to statement of income: | | | | | |
Actuarial gains (+) / losses (-) from defined benefit plans | 0.2 | 0.7 | -0.1 | -8.2 | -7.4 |
Taxes relating to items that cannot be reclassified to statement of income | 0.0 | -0.1 | 0.0 | 1.7 | 1.5 |
Items that can be reclassified to statement of income: | | | | | |
Gains (+) / losses (-) on cash flow hedges | 9.2 | -12.3 | -9.5 | 32.5 | 19.9 |
Gains (+) / losses (-) on cash flow hedges transferred to statement of income | -6.8 | 2.0 | 2.1 | -16.4 | -19.2 |
Translation differences | -30.1 | -14.0 | 18.0 | 3.6 | -22.5 |
Taxes relating to items that can be reclassified to statement of income | -1.0 | 1.9 | 1.6 | -3.0 | -0.5 |
Share of other comprehensive income of associates and JV, net of tax | 0.7 | 0.0 | 0.0 | 0.0 | 0.7 |
Other comprehensive income, net of tax | -27.9 | -21.8 | 12.2 | 10.1 | -27.4 |
| | | | | |
Comprehensive income for the period | 44.7 | 85.8 | 119.2 | 71.5 | 321.2 |
| | | | | |
Comprehensive income for the period attributable to: | | | | | |
Shareholders of the parent company | 44.8 | 85.8 | 119.4 | 69.4 | 319.5 |
Non-controlling interest | -0.1 | 0.0 | -0.1 | 2.1 | 1.7 |
Total | 44.7 | 85.8 | 119.2 | 71.5 | 321.2 |
| | | | | |
Comprehensive income for the period attributable to the shareholders of the parent company | | | | | |
Continuing operations | -6.2 | 36.7 | 76.8 | 28.2 | 135.6 |
Discontinued operations | 51.1 | 49.1 | 42.6 | 41.1 | 183.9 |
Total | 44.8 | 85.8 | 119.4 | 69.4 | 319.5 |
Segment information
Sales, MEUR | Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 |
Kalmar | 485 | 552 | 503 | 509 | 2,050 |
Hiab | 432 | 485 | 420 | 450 | 1,787 |
MacGregor | 157 | 164 | 179 | 234 | 733 |
Internal sales | 0 | 0 | 0 | 0 | 0 |
Cargotec total, published | 1,074 | 1,200 | 1,102 | 1,193 | 4,569 |
Adjustment items related to discontinued operations | 485 | 552 | 503 | 509 | 2,049 |
Continuing operations total, restated | 589 | 648 | 598 | 684 | 2,519 |
| Published |
Sales by geographical area, MEUR | Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 |
EMEA | 512 | 532 | 473 | 542 | 2,059 |
Americas | 412 | 468 | 426 | 412 | 1,717 |
Asia-Pacific | 151 | 199 | 203 | 240 | 792 |
Cargotec total | 1,074 | 1,200 | 1,102 | 1,193 | 4,569 |
| Restated |
Sales by geographical area, MEUR | Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 |
EMEA | 315 | 335 | 273 | 314 | 1,237 |
Americas | 176 | 198 | 194 | 198 | 766 |
Asia-Pacific | 97 | 115 | 132 | 172 | 516 |
Continuing operations total | 589 | 648 | 598 | 684 | 2,519 |
| Published |
Sales by geographical area, % | Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 |
EMEA | 48% | 44% | 43% | 45% | 45% |
Americas | 38% | 39% | 39% | 35% | 38% |
Asia-Pacific | 14% | 17% | 18% | 20% | 17% |
Cargotec total | 100% | 100% | 100% | 100% | 100% |
| Restated |
Sales by geographical area, % | Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 |
EMEA | 54% | 52% | 46% | 46% | 49% |
Americas | 30% | 30% | 32% | 29% | 30% |
Asia-Pacific | 16% | 18% | 22% | 25% | 20% |
Continuing operations total | 100% | 100% | 100% | 100% | 100% |
Cargotec total | Published |
Operating profit and EBITDA, MEUR | Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 |
Kalmar | 62.8 | 78.4 | 64.1 | 58.9 | 264.2 |
Hiab | 61.4 | 81.5 | 61.5 | 47.8 | 252.1 |
MacGregor | -7.4 | 8.2 | 24.3 | 6.7 | 31.8 |
Corporate administration and support functions | -12.8 | -17.6 | -9.6 | -24.3 | -64.4 |
Operating profit | 104.0 | 150.5 | 140.3 | 89.0 | 483.8 |
Depreciation, amortisation and impairment* | 28.5 | 28.2 | 29.5 | 28.7 | 114.9 |
EBITDA | 132.5 | 178.7 | 169.8 | 117.7 | 598.7 |
*Includes the effects of allocating the acquisition cost of businesses | | | | | |
Kalmar | -0.2 | -0.2 | -0.2 | -0.2 | -0.8 |
Hiab | -0.8 | -0.8 | -0.8 | -0.8 | -3.1 |
MacGregor | -1.8 | -1.7 | -1.7 | -1.7 | -6.9 |
Cargotec total | -2.8 | -2.7 | -2.7 | -2.7 | -10.8 |
Continuing operations | Restated |
Operating profit and EBITDA, MEUR | Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 |
Operating profit | 41.7 | 78.6 | 76.7 | 39.0 | 236.0 |
Depreciation, amortisation and impairment | 14.4 | 14.1 | 15.5 | 13.8 | 57.7 |
EBITDA | 56.0 | 92.7 | 92.2 | 52.8 | 293.7 |
| | | | | |
Operating profit, % | Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 |
Kalmar | 12.9% | 14.2% | 12.7% | 11.6% | 12.9% |
Hiab | 14.2% | 16.8% | 14.7% | 10.6% | 14.1% |
MacGregor | -4.7% | 5.0% | 13.6% | 2.8% | 4.3% |
Cargotec total, published | 9.7% | 12.5% | 12.7% | 7.5% | 10.6% |
Continuing operations total, restated | 7.1% | 12.1% | 12.8% | 5.7% | 9.4% |
Items affecting comparability, MEUR | Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 |
Kalmar | | | | | |
Restructuring costs | -0.4 | 0.0 | -0.5 | -0.3 | -1.2 |
Other items affecting comparability | – | – | -6.6 | -7.4 | -14.0 |
Items affecting comparability, total | -0.4 | 0.0 | -7.1 | -7.7 | -15.2 |
| | | | | |
Hiab | | | | | |
Restructuring costs | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 |
Other items affecting comparability | 0.0 | – | 0.0 | 0.0 | 0.0 |
Items affecting comparability, total | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 |
| | | | | |
MacGregor | | | | | |
Restructuring costs | -3.3 | -1.8 | -2.0 | -6.4 | -13.5 |
Other items affecting comparability | -4.7 | -0.3 | 17.8 | -0.1 | 12.7 |
Items affecting comparability, total | -8.0 | -2.1 | 15.8 | -6.5 | -0.8 |
| | | | | |
Corporate administration and support functions | | | | | |
Restructuring costs | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Other items affecting comparability | 0.0 | -5.8 | 0.1 | -7.9 | -13.6 |
Items affecting comparability, total | 0.0 | -5.8 | 0.1 | -7.9 | -13.6 |
| | | | | |
Items affecting comparability, Cargotec total, published | -8.4 | -7.8 | 8.8 | -22.1 | -29.6 |
| | | | | |
Items affecting comparability, continuing operations total, MEUR | | | | | |
Restructuring costs | -3.3 | -1.7 | -2.0 | -6.4 | -13.4 |
Other items affecting comparability | -4.7 | -0.3 | 17.8 | -0.1 | 12.7 |
Items affecting comparability, continuing operations total | -8.0 | -2.0 | 15.8 | -6.5 | -0.7 |
Comparable operating profit, MEUR | Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 |
Kalmar | 63.2 | 78.4 | 71.2 | 66.6 | 279.4 |
Hiab | 61.4 | 81.4 | 61.5 | 47.8 | 252.1 |
MacGregor | 0.7 | 10.3 | 8.5 | 13.1 | 32.6 |
Corporate administration and support functions | -12.8 | -11.8 | -9.7 | -16.4 | -50.8 |
Cargotec total, published | 112.4 | 158.3 | 131.5 | 111.2 | 513.3 |
Continuing operations total, restated | 49.7 | 80.6 | 60.9 | 45.5 | 236.7 |
| | | | | |
Comparable operating profit, % | Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 |
Kalmar | 13.0% | 14.2% | 14.1% | 13.1% | 13.6% |
Hiab | 14.2% | 16.8% | 14.7% | 10.6% | 14.1% |
MacGregor | 0.4% | 6.3% | 4.8% | 5.6% | 4.5% |
Cargotec total, published | 10.5% | 13.2% | 11.9% | 9.3% | 11.2% |
Continuing operations total, restated | 8.4% | 12.4% | 10.2% | 6.7% | 9.4% |
Orders received, MEUR | Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 |
Kalmar | 471 | 437 | 392 | 405 | 1,705 |
Hiab | 380 | 375 | 311 | 401 | 1,466 |
MacGregor | 208 | 187 | 211 | 209 | 816 |
Internal orders received | 0 | 0 | 0 | 0 | 0 |
Cargotec total, published | 1,059 | 999 | 914 | 1,015 | 3,987 |
Adjustment items related to discontinued operations | 471 | 437 | 392 | 405 | 1,705 |
Continuing operations total, restated | 588 | 562 | 522 | 610 | 2,282 |
| | | | | |
Orders received by geographical area, MEUR | Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 |
EMEA | 456 | 480 | 431 | 416 | 1,784 |
Americas | 382 | 328 | 239 | 357 | 1,307 |
Asia-Pacific | 220 | 191 | 244 | 242 | 896 |
Cargotec total, published | 1,059 | 999 | 914 | 1,015 | 3,987 |
| | | | | |
Orders received by geographical area, MEUR | Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 |
EMEA | 242 | 263 | 237 | 239 | 981 |
Americas | 197 | 179 | 133 | 187 | 697 |
Asia-Pacific | 149 | 120 | 152 | 184 | 604 |
Continuing operations total, restated | 588 | 562 | 522 | 610 | 2,282 |
| | | | | |
Orders received by geographical area, % | Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 |
EMEA | 43% | 48% | 47% | 41% | 45% |
Americas | 36% | 33% | 26% | 35% | 33% |
Asia-Pacific | 21% | 19% | 27% | 24% | 22% |
Cargotec total, published | 100% | 100% | 100% | 100% | 100% |
| | | | | |
Orders received by geographical area, % | Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 |
EMEA | 41% | 47% | 45% | 39% | 43% |
Americas | 34% | 32% | 26% | 31% | 31% |
Asia-Pacific | 25% | 21% | 29% | 30% | 26% |
Continuing operations total, restated | 100% | 100% | 100% | 100% | 100% |
| | | | | |
Order book, MEUR | Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 |
Kalmar | 1,390 | 1,281 | 1,172 | 1,024 | 1,024 |
Hiab | 1,121 | 1,007 | 900 | 799 | 799 |
MacGregor | 956 | 953 | 993 | 988 | 988 |
Internal order book | 1 | 1 | 1 | 1 | 1 |
Cargotec total, published | 3,467 | 3,242 | 3,065 | 2,812 | 2,812 |
Adjustment items related to discontinued operations | 1,389 | 1,281 | 1,172 | 1,024 | 1,024 |
Continuing operations total, restated | 2,078 | 1,961 | 1,894 | 1,788 | 1,788 |
| Published |
Number of employees at the end of period | Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 |
Kalmar | 5,024 | 5,087 | 5,101 | 4,907 | 4,907 |
Hiab | 3,897 | 3,961 | 3,972 | 3,877 | 3,877 |
MacGregor | 1,975 | 1,935 | 1,945 | 1,853 | 1,853 |
Corporate administration and support functions | 744 | 762 | 768 | 754 | 754 |
Cargotec total | 11,640 | 11,745 | 11,786 | 11,391 | 11,391 |
| Published |
Average number of employees | Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 |
Kalmar | 5,025 | 5,037 | 5,063 | 5,041 | 5,041 |
Hiab | 3,877 | 3,914 | 3,929 | 3,932 | 3,932 |
MacGregor | 1,982 | 1,965 | 1,958 | 1,938 | 1,938 |
Corporate administration and support functions | 746 | 752 | 757 | 758 | 758 |
Cargotec total | 11,630 | 11,667 | 11,707 | 11,669 | 11,669 |
Capital expenditure, depreciation, amortisation and impairment of continuing operations (restated)
Capital expenditure, MEUR | Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 |
Owned assets | | | | | |
Intangible assets | 0.3 | 1.3 | 0.5 | 0.5 | 2.6 |
Land and buildings | 0.4 | 0.1 | 1.1 | 0.9 | 2.6 |
Machinery and equipment | 5.0 | 5.2 | 4.5 | 5.3 | 20.1 |
Right-of-use assets | | | | | |
Land and buildings | 3.1 | 4.2 | 2.6 | 5.3 | 15.3 |
Machinery and equipment | 3.4 | 3.7 | 3.7 | 4.0 | 14.8 |
Total | 12.2 | 14.6 | 12.4 | 16.1 | 55.3 |
| | | | | |
Depreciation, amortisation and impairment, MEUR | Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 |
Owned assets | | | | | |
Intangible assets | 3.5 | 3.4 | 3.4 | 3.2 | 13.5 |
Land and buildings | 0.7 | 0.7 | 0.6 | 0.6 | 2.5 |
Machinery and equipment | 2.8 | 2.6 | 2.7 | 3.3 | 11.5 |
Right-of-use assets | | | | | |
Land and buildings | 4.6 | 4.5 | 5.8 | 3.2 | 18.0 |
Machinery and equipment | 2.8 | 2.9 | 3.0 | 3.5 | 12.2 |
Total | 14.4 | 14.1 | 15.5 | 13.8 | 57.7 |
| | | | | |
Statement of income for discontinued operations
MEUR | Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 |
Sales | 485.3 | 551.6 | 503.1 | 509.4 | 2,049.4 |
Cost of goods sold | -363.1 | -419.3 | -381.4 | -376.8 | -1,540.6 |
Gross profit | 122.2 | 132.4 | 121.7 | 132.5 | 508.8 |
Gross profit, % | 25.2% | 24.0% | 24.2% | 26.0% | 24.8% |
Selling and marketing expenses | -19.9 | -21.8 | -19.8 | -24.0 | -85.5 |
Research and development expenses | -12.8 | -12.1 | -12.1 | -16.8 | -53.9 |
Administration expenses | -28.0 | -29.6 | -18.6 | -35.0 | -111.2 |
Restructuring costs | -0.4 | 0.0 | -0.5 | -0.3 | -1.2 |
Other operating income | 7.6 | 8.1 | 7.8 | 7.7 | 31.2 |
Other operating expenses | -8.0 | -7.2 | -16.7 | -17.4 | -49.4 |
Share of associated companies’ and joint ventures’ net result | 1.7 | 2.1 | 1.9 | 3.3 | 9.0 |
Operating profit | 62.3 | 71.9 | 63.6 | 50.0 | 247.8 |
Operating profit, % | 12.8% | 13.0% | 12.6% | 9.8% | 12.1% |
Finance income | 1.5 | 1.0 | 1.5 | 1.7 | 5.7 |
Finance expenses | -3.6 | -5.9 | -4.7 | -5.9 | -20.0 |
Profit before taxes | 60.3 | 67.1 | 60.4 | 45.7 | 233.5 |
Profit before taxes % | 12.4% | 12.2% | 12.0% | 9.0% | 11.4% |
Income taxes | -11.4 | -14.1 | -15.6 | -6.1 | -47.3 |
Profit for the period, discontinued operations | 48.9 | 52.9 | 44.8 | 39.6 | 186.2 |
Profit for the period, % | 10.1% | 9.6% | 8.9% | 7.8% | 9.1% |
| | | | | |
Profit for the period attributable to: | | | | | |
Shareholders of the parent company | 48.9 | 52.9 | 44.8 | 39.6 | 186.2 |
| | | | | |
Earnings per share for profit attributable to the shareholders of the parent company: | | | | | |
Basic earnings per share, EUR | 0.76 | 0.82 | 0.70 | 0.62 | 2.89 |
Diluted earnings per share, EUR | 0.76 | 0.82 | 0.69 | 0.62 | 2.88 |
Discontinued operations, other information
Capital expenditure, MEUR | Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 |
Owned assets | 17.7 | 10.4 | 12.6 | 15.1 | 55.8 |
Right-of-use assets | 2.6 | 5.2 | 13.3 | 4.7 | 25.9 |
Total | 20.3 | 15.6 | 26.0 | 19.8 | 81.7 |
| | | | | |
Depreciation, amortisation and impairment, MEUR | | | | | |
Owned assets | 10.5 | 10.2 | 9.9 | 10.5 | 41.1 |
Right-of-use assets | 3.6 | 4.0 | 4.1 | 4.3 | 16.1 |
Total | 14.1 | 14.2 | 14.1 | 14.9 | 57.2 |
Media Contacts:
Mikko Puolakka
CFO
tel. +358 20 777 4105
Aki Vesikallio
Vice President
Investor Relations
tel. +358 40 729 1670
SOURCE: CARGOTEC CORPORATION
EDITOR'S PICK:
- Unlocking the Multi-Million-Dollar Opportunities in Quantum Computing
- Digi Communications N.V. Announces the Conclusion of Facilities Agreements by Companies within Digi Group
- The Hidden Gem of Deep Plane Facelifts
- KAZANU: Redefining Naturist Hospitality in Saint Martin ↗️
- New IDTechEx Report Predicts Regulatory Shifts Will Transform the Electric Light Commercial Vehicle Market
- Almost 1 in 4 Planes Sold in 2045 to be Battery Electric, Finds IDTechEx Sustainable Aviation Market Report
- Digi Communications N.V. announces the release of Q3 2024 financial results
- Digi Communications NV announces Investors Call for the presentation of the Q3 2024 Financial Results
- Pilot and Electriq Global announce collaboration to explore deployment of proprietary hydrogen transport, storage and power generation technology
- Digi Communications N.V. announces the conclusion of a Memorandum of Understanding by its subsidiary in Romania
- Digi Communications N.V. announces that the Company’s Portuguese subsidiary finalised the transaction with LORCA JVCO Limited
- Digi Communications N.V. announces that the Portuguese Competition Authority has granted clearance for the share purchase agreement concluded by the Company’s subsidiary in Portugal
- OMRON Healthcare introduceert nieuwe bloeddrukmeters met AI-aangedreven AFib-detectietechnologie; lancering in Europa september 2024
- OMRON Healthcare dévoile de nouveaux tensiomètres dotés d’une technologie de détection de la fibrillation auriculaire alimentée par l’IA, lancés en Europe en septembre 2024
- OMRON Healthcare presenta i nuovi misuratori della pressione sanguigna con tecnologia di rilevamento della fibrillazione atriale (AFib) basata sull’IA, in arrivo in Europa a settembre 2024
- OMRON Healthcare presenta los nuevos tensiómetros con tecnología de detección de fibrilación auricular (FA) e inteligencia artificial (IA), que se lanzarán en Europa en septiembre de 2024
- Alegerile din Moldova din 2024: O Bătălie pentru Democrație Împotriva Dezinformării
- Northcrest Developments launches design competition to reimagine 2-km former airport Runway into a vibrant pedestrianized corridor, shaping a new era of placemaking on an international scale
- The Road to Sustainable Electric Motors for EVs: IDTechEx Analyzes Key Factors
- Infrared Technology Breakthroughs Paving the Way for a US$500 Million Market, Says IDTechEx Report
- MegaFair Revolutionizes the iGaming Industry with Skill-Based Games
- European Commission Evaluates Poland’s Media Adherence to the Right to be Forgotten
- Global Race for Autonomous Trucks: Europe a Critical Region Transport Transformation
- Digi Communications N.V. confirms the full redemption of €450,000,000 Senior Secured Notes
- AT&T Obtiene Sentencia Contra Grupo Salinas Telecom, Propiedad de Ricardo Salinas, Sus Abogados se Retiran Mientras Él Mueve Activos Fuera de EE.UU. para Evitar Pagar la Sentencia
- Global Outlook for the Challenging Autonomous Bus and Roboshuttle Markets
- Evolving Brain-Computer Interface Market More Than Just Elon Musk’s Neuralink, Reports IDTechEx
- Latin Trails Wraps Up a Successful 3rd Quarter with Prestigious LATA Sustainability Award and Expands Conservation Initiatives ↗️
- Astor Asset Management 3 Ltd leitet Untersuchung für potenzielle Sammelklage gegen Ricardo Benjamín Salinas Pliego von Grupo ELEKTRA wegen Marktmanipulation und Wertpapierbetrug ein
- Digi Communications N.V. announces that the Company’s Romanian subsidiary exercised its right to redeem the Senior Secured Notes due in 2025 in principal amount of €450,000,000
- Astor Asset Management 3 Ltd Inicia Investigación de Demanda Colectiva Contra Ricardo Benjamín Salinas Pliego de Grupo ELEKTRA por Manipulación de Acciones y Fraude en Valores
- Astor Asset Management 3 Ltd Initiating Class Action Lawsuit Inquiry Against Ricardo Benjamín Salinas Pliego of Grupo ELEKTRA for Stock Manipulation & Securities Fraud
- Digi Communications N.V. announced that its Spanish subsidiary, Digi Spain Telecom S.L.U., has completed the first stage of selling a Fibre-to-the-Home (FTTH) network in 12 Spanish provinces
- Natural Cotton Color lancia la collezione "Calunga" a Milano
- Astor Asset Management 3 Ltd: Salinas Pliego Incumple Préstamo de $110 Millones USD y Viola Regulaciones Mexicanas
- Astor Asset Management 3 Ltd: Salinas Pliego Verstößt gegen Darlehensvertrag über 110 Mio. USD und Mexikanische Wertpapiergesetze
- ChargeEuropa zamyka rundę finansowania, której przewodził fundusz Shift4Good tym samym dokonując historycznej francuskiej inwestycji w polski sektor elektromobilności
- Strengthening EU Protections: Robert Szustkowski calls for safeguarding EU citizens’ rights to dignity
- Digi Communications NV announces the release of H1 2024 Financial Results
- Digi Communications N.V. announces that conditional stock options were granted to a director of the Company’s Romanian Subsidiary
- Digi Communications N.V. announces Investors Call for the presentation of the H1 2024 Financial Results
- Digi Communications N.V. announces the conclusion of a share purchase agreement by its subsidiary in Portugal
- Digi Communications N.V. Announces Rating Assigned by Fitch Ratings to Digi Communications N.V.
- Digi Communications N.V. announces significant agreements concluded by the Company’s subsidiaries in Spain
- SGW Global Appoints Telcomdis as the Official European Distributor for Motorola Nursery and Motorola Sound Products
- Digi Communications N.V. announces the availability of the instruction regarding the payment of share dividend for the 2023 financial year
- Digi Communications N.V. announces the exercise of conditional share options by the executive directors of the Company, for the year 2023, as approved by the Company’s Ordinary General Shareholders’ Meetings from 18th May 2021 and 28th December 2022
- Digi Communications N.V. announces the granting of conditional stock options to Executive Directors of the Company based on the general shareholders’ meeting approval from 25 June 2024
- Digi Communications N.V. announces the OGMS resolutions and the availability of the approved 2023 Annual Report
- Czech Composer Tatiana Mikova Presents Her String Quartet ‘In Modo Lidico’ at Carnegie Hall
- SWIFTT: A Copernicus-based forest management tool to map, mitigate, and prevent the main threats to EU forests
- WickedBet Unveils Exciting Euro 2024 Promotion with Boosted Odds
- Museum of Unrest: a new space for activism, art and design
- Digi Communications N.V. announces the conclusion of a Senior Facility Agreement by companies within Digi Group
- Digi Communications N.V. announces the agreements concluded by Digi Romania (formerly named RCS & RDS S.A.), the Romanian subsidiary of the Company
- Green Light for Henri Hotel, Restaurants and Shops in the “Alter Fischereihafen” (Old Fishing Port) in Cuxhaven, opening Summer 2026
- Digi Communications N.V. reports consolidated revenues and other income of EUR 447 million, adjusted EBITDA (excluding IFRS 16) of EUR 140 million for Q1 2024
- Digi Communications announces the conclusion of Facilities Agreements by companies from Digi Group
- Digi Communications N.V. Announces the convocation of the Company’s general shareholders meeting for 25 June 2024 for the approval of, among others, the 2023 Annual Report
- Digi Communications NV announces Investors Call for the presentation of the Q1 2024 Financial Results
- Digi Communications intends to propose to shareholders the distribution of dividends for the fiscal year 2023 at the upcoming General Meeting of Shareholders, which shall take place in June 2024
- Digi Communications N.V. announces the availability of the Romanian version of the 2023 Annual Report
- Digi Communications N.V. announces the availability of the 2023 Annual Report
- International Airlines Group adopts Airline Economics by Skailark ↗️
- BevZero Spain Enhances Sustainability Efforts with Installation of Solar Panels at Production Facility
- Digi Communications N.V. announces share transaction made by an Executive Director of the Company with class B shares
- BevZero South Africa Achieves FSSC 22000 Food Safety Certification
- Digi Communications N.V.: Digi Spain Enters Agreement to Sell FTTH Network to International Investors for Up to EUR 750 Million
- Patients as Partners® Europe Announces the Launch of 8th Annual Meeting with 2024 Keynotes and Topics
- driveMybox continues its international expansion: Hungary as a new strategic location
- Monesave introduces Socialised budgeting: Meet the app quietly revolutionising how users budget
- Digi Communications NV announces the release of the 2023 Preliminary Financial Results
- Digi Communications NV announces Investors Call for the presentation of the 2023 Preliminary Financial Results
- Lensa, един от най-ценените търговци на оптика в Румъния, пристига в България. Първият шоурум е открит в София
- Criando o futuro: desenvolvimento da AENO no mercado de consumo em Portugal
- Digi Communications N.V. Announces the release of the Financial Calendar for 2024
- Customer Data Platform Industry Attracts New Participants: CDP Institute Report
- eCarsTrade annonce Dirk Van Roost au poste de Directeur Administratif et Financier: une décision stratégique pour la croissance à venir
- BevZero Announces Strategic Partnership with TOMSA Desil to Distribute equipment for sustainability in the wine industry, as well as the development of Next-Gen Dealcoholization technology
- Editor's pick archive....